2024 | 2023 | ||||||
Pre- | Exceptional | Pre- | Exceptional | ||||
Exceptional | items | Exceptional | items | ||||
items | (note 4) | Total | items | (note 4) | Total | ||
Notes | £m | £m | £m | £m | £m | £m | |
Revenue | 3 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Gross profit | |||||||
Other income | 16 | ||||||
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Impairment of financial assets | 17 | ( | ( | ||||
Operating profit/(loss) | ( | ( | |||||
Finance income | 6 | ||||||
Finance costs | 6 | ( | ( | ( | ( | ||
Profit/(loss) before income tax | 7 | ( | ( | ||||
Income tax (expense)/credit | 8 | ( | ( | ( | |||
Profit/(loss) for the year | ( | ||||||
Earnings per share | |||||||
Basic | |||||||
Profit attributable to ordinary shareholders | 10 | ||||||
Diluted | |||||||
Profit attributable to ordinary shareholders | 10 |
2024 | 2023 | ||
Notes | £m | £m | |
Profit for the year | |||
Other comprehensive expense: | |||
Items that may be reclassified subsequently to profit or loss | |||
Movement in fair value of PPP and other investments | 16 | ( | ( |
Total items that may be reclassified subsequently to profit or loss | ( | ( | |
Other comprehensive expense for the year net of tax | ( | ( | |
Total comprehensive income for the year |
Group | Company | ||||
30 June 2024 | 30 June 2023 | 30 June 2024 | 30 June 2023 | ||
Notes | £m | £m | £m | £m | |
Assets | |||||
Non-current assets | |||||
Intangible assets | 11 | – | – | ||
Goodwill | 12 | – | – | ||
Property, plant and equipment | 13 | – | – | ||
Right-of-use assets | 14 | – | – | ||
Investments in subsidiaries | 15 | 189.2 | 188.5 | ||
PPP and other investments | 16 | – | – | ||
Deferred income tax assets | 22 | 0.4 | – | ||
Total non-current assets | 190.6 | 188.5 | |||
Current assets | |||||
Trade and other receivables | 17 | – | – | ||
Current income tax assets | – | – | |||
Cash and cash equivalents | 18 | 110.0 | 114.2 | ||
Total current assets | 110.0 | 114.2 | |||
Total assets | 299.6 | 302.7 | |||
Liabilities | |||||
Current liabilities | |||||
Trade and other payables | 19 | ( | ( | – | – |
Lease liabilities | 14 | ( | ( | – | – |
Provisions for other liabilities and charges | 20 | ( | ( | – | – |
Total current liabilities | ( | ( | – | – | |
Non-current liabilities | |||||
Lease liabilities | 14 | ( | ( | – | – |
Total non-current liabilities | ( | ( | – | – | |
Total liabilities | ( | ( | – | – | |
Net assets | 299.6 | 302.7 | |||
Equity | |||||
Share capital | 24 | 52.0 | 52.4 | ||
Share premium | 24 | 0.8 | – | ||
Other reserves | 26 | 136.4 | 135.3 | ||
Retained earnings | 26 | ( | ( | 110.4 | 115.0 |
Total equity attributable to owners of the Company | 299.6 | 302.7 |
Total | ||||||
Ordinary | Share | Other | Retained | shareholders’ | ||
shares | premium | reserves | earnings | equity | ||
Notes | £m | £m | £m | £m | £m | |
Consolidated statement | ||||||
At 30 June 2022 | ( | |||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ||||
Total comprehensive income for the year | ||||||
Transactions with owners: | ||||||
Dividends | 9 | ( | ( | |||
Purchase of shares | ( | ( | ||||
Share-based payments | 25 | |||||
Cancellation of shares | 24, 26 | ( | ||||
At 30 June 2023 | ( | |||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ||||
Total comprehensive income for the year | ||||||
Transactions with owners: | ||||||
Dividends | 9 | ( | ( | |||
Purchase of shares | ( | ( | ||||
Share-based payments | 25 | |||||
Tax relating to share-based payments | 22 | |||||
Issue of shares | 24 | |||||
Cancellation of shares | 24, 26 | ( | ||||
At 30 June 2024 | ( |
Group | Company | ||||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Cash flows from operating activities | |||||
Profit for the year | 23.3 | 25.0 | |||
Adjustments for: | |||||
Income tax (credit)/expense – continuing operations | 8 | ( | (0.4) | – | |
Net finance income – continuing operations | 6 | ( | ( | – | – |
Profit before finance costs and taxation for continuing operations | 22.9 | 25.0 | |||
Depreciation, amortisation and impairment of | 11, 13 | ||||
non-current assets | & 14 | – | – | ||
Dividends received from subsidiary undertakings | (22.9) | (25.0) | |||
Profit on disposal of joint venture | 16 | ( | – | – | |
Share-based payments | 25 | – | – | ||
Impairment of financial asset | – | – | |||
Other non-cash movements | ( | ( | – | – | |
Net cash generated from operations before changes | |||||
in working capital | – | – | |||
Increase in trade and other receivables | 17 | ( | ( | – | – |
Increase in trade and other payables | 19 | – | – | ||
Increase in provisions | 20 | – | – | ||
Net cash generated from operations | – | – | |||
Interest received | – | – | |||
Interest paid | ( | ( | – | – | |
Income tax paid | ( | ( | – | – | |
Net cash generated from operating activities | – | – | |||
Cash flows from investing activities | |||||
Dividends received from joint ventures and associates | – | – | |||
Decrease in amounts due from joint ventures | – | – | |||
Proceeds from disposal of joint venture | – | – | |||
PPP loan repayments | 16 | – | – | ||
Acquisition of business combinations, net of cash acquired | 30 | ( | ( | – | – |
Dividends received from subsidiary undertakings | 22.9 | 25.0 | |||
Proceeds from disposal of subsidiaries | – | ||||
Acquisition of property, plant and equipment | 13 | ( | ( | – | – |
Net cash (used)/generated from investing activities | ( | 22.9 | 25.0 | ||
Cash flows from financing activities | |||||
Repayment of lease liabilities | 14 | ( | ( | – | – |
Purchase of own shares | 26 | ( | ( | (4.4) | (10.6) |
Dividends paid to Company shareholders | 9 | ( | ( | (24.2) | (9.6) |
Net proceeds from issue of ordinary share capital | 1.5 | – | |||
Net cash used in financing activities | ( | ( | (27.1) | (20.2) | |
Net increase/(decrease) in cash and cash equivalents | (4.2) | 4.8 | |||
Cash and cash equivalents at 1 July | 18 | 114.2 | 109.4 | ||
Cash and cash equivalents at 30 June | 18 | 110.0 | 114.2 |
£m | |
Overall contract value (including total | |
estimated end of contract variations | |
and claims after IFRS 15 constraints) | 689.5 |
Revenue in the year | 149.2 |
Total estimated end of contract variations | |
and claims before IFRS 15 constraints | 130.2 |
Total estimated end of contract variations | |
and claims after IFRS 15 constraints | 72.8 |
PPP | |||||
Building | Infrastructure | Investments | Central | Total | |
Year ended 30 June 2024 | £m | £m | £m | £m | £m |
Revenue | 938.3 | 819.8 | 14.7 | – | 1,772.8 |
Pre-exceptional operating profit/(loss) | |||||
before amortisation | 24.0 | 20.1 | (1.0) | (13.5) | 29.6 |
Finance income | 0.1 | 0.3 | 3.8 | 4.6 | 8.8 |
Finance costs | (1.2) | (1.6) | – | (0.6) | (3.4) |
Pre-exceptional profit/(loss) | |||||
before amortisation and taxation | 22.9 | 18.8 | 2.8 | (9.5) | 35.0 |
Amortisation of intangible assets | (1.0) | (1.1) | – | (0.2) | (2.3) |
Pre-exceptional profit/(loss) before taxation | 21.9 | 17.7 | 2.8 | (9.7) | 32.7 |
Exceptional items | – | 0.8 | – | (2.6) | (1.8) |
Profit before tax | 21.9 | 18.5 | 2.8 | (12.3) | 30.9 |
Income tax credit | 5.3 | ||||
Profit for the year | 36.2 |
PPP | |||||
Building | Infrastructure | Investments | Central | Total | |
Year ended 30 June 2023 | £m | £m | £m | £m | £m |
Revenue | 797.1 | 590.8 | 5.8 | – | 1,393.7 |
Pre-exceptional operating profit/(loss) before amortisation and impairment of financial assets | 18.5 | 14.5 | 1.4 | (12.5) | 21.9 |
Finance income | – | 0.3 | 3.9 | 2.1 | 6.3 |
Finance costs | (0.7) | (0.7) | (0.1) | (0.3) | (1.8) |
Pre-exceptional profit/(loss) before amortisation | |||||
and taxation and amortisation of financial assets | 17.8 | 14.1 | 5.2 | (10.7) | 26.4 |
Amortisation of intangible assets | (1.0) | (0.9) | – | (1.1) | (3.0) |
Pre-exceptional profit/(loss) before taxation | |||||
and impairment of financial assets | 16.8 | 13.2 | 5.2 | (11.8) | 23.4 |
Impairment of financial assets | – | (2.8) | – | – | (2.8) |
Exceptional items | – | – | – | (10.5) | (10.5) |
Profit before tax | 16.8 | 10.4 | 5.2 | (22.3) | 10.1 |
Income tax charge | (1.0) | ||||
Profit for the year | 9.1 |
PPP | ||||||
Building | Infrastructure | Investments | Central | Total | ||
30 June 2024 | Notes | £m | £m | £m | £m | £m |
Goodwill and intangible assets | 40.0 | 57.9 | – | – | 97.9 | |
Other including working capital employed | (60.2) | (160.7) | 42.7 | (24.3) | (202.5) | |
Net cash | 18 | 158.3 | 50.4 | (7.0) | 25.3 | 227.0 |
Net assets/(liabilities) | 138.1 | (52.4) | 35.7 | 1.0 | 122.4 | |
Total Group liabilities | (698.4) | |||||
Total Group assets | 820.8 |
PPP | ||||||
Building | Infrastructure | Investments | Central | Total | ||
30 June 2023 | Notes | £m | £m | £m | £m | £m |
Goodwill and intangible assets | 41.0 | 57.1 | – | 0.2 | 98.3 | |
Other including working capital employed | (60.9) | (178.2) | 43.3 | (4.1) | (199.9) | |
Net cash | 18 | 139.0 | 42.7 | (8.6) | 47.1 | 220.2 |
Net assets/(liabilities) | 119.1 | (78.4) | 34.7 | 43.2 | 118.6 | |
Total Group liabilities | (594.1) | |||||
Total Group assets | 712.7 |
PPP | ||||||
Building | Infrastructure | Investments | Central | Total | ||
Year ended 30 June 2024 | Notes | £m | £m | £m | £m | £m |
Contracting revenue | 938.3 | 819.8 | – | – | 1,758.1 | |
Capital expenditure – property, plant | ||||||
and equipment | 13 | 0.1 | 1.0 | – | 0.5 | 1.6 |
Total depreciation | 13 & 14 | 7.5 | 9.9 | 0.4 | 0.6 | 18.4 |
Share-based payments | 25 | 0.2 | 0.6 | 0.2 | 0.8 | 1.8 |
Acquisition of intangible assets | 30 | – | 1.0 | – | – | 1.0 |
Amortisation of intangible assets | 11 | 1.0 | 1.1 | – | 0.2 | 2.3 |
PPP | ||||||
Building | Infrastructure | Investments | Central | Total | ||
Year ended 30 June 2023 | Notes | £m | £m | £m | £m | £m |
Contracting revenue | 797.1 | 590.8 | – | – | 1,387.9 | |
Capital expenditure – property, plant | ||||||
and equipment | 13 | 0.8 | 1.2 | 0.1 | 0.1 | 2.2 |
Total depreciation | 13 & 14 | 6.4 | 6.1 | 0.2 | 0.9 | 13.6 |
Share-based payments | 17 | 0.9 | 0.5 | 0.4 | 1.6 | 3.4 |
Acquisition of intangible assets | 25 | – | 0.3 | – | – | 0.3 |
Amortisation of intangible assets | 11 | 1.0 | 0.9 | – | 1.1 | 3.0 |
Revenue stream | Nature, timing of satisfaction of performance obligations and significant payment terms |
Fixed price | A number of projects within these segments are undertaken using fixed-price contracts. |
Contracts are typically accounted for as a single performance obligation; even when a contract | |
(or multiple combined contracts) includes both design and build elements, they are considered | |
to form a single performance obligation as the two elements are not distinct in the context of | |
the contract, given that each is highly interdependent on the other. | |
The Group typically receives payments from the customer based on a contractual schedule | |
of value that reflects the timing and performance of service delivery. Revenue is therefore | |
recognised over time (the period of construction) based on an input model (reference to | |
costs incurred to date). On a number of contracts, the Group recognised revenue over time | |
(the period of construction) based on an output model (reference to milestone reached, | |
units delivered or work certified). Un-invoiced amounts are presented as contract assets. | |
No significant financing component typically exists in these contracts. | |
Cost-reimbursable | A number of projects are undertaken using cost reimbursable/target price (possibly with |
a pain/gain share mechanism) contracts. | |
These projects are often delivered under frameworks, however, individual performance | |
obligations under the framework are normally determined at a project level where multiple | |
services are supplied. The Group constrains revenue and calculates any pain/gain mechanism | |
at the framework level where appropriate. | |
The Group typically receives payments from the customer based on actual costs incurred. | |
Revenue is therefore recognised over time (the period of construction) based on an input model | |
(reference to costs incurred to date). Un-invoiced amounts are presented as contract assets. | |
No significant financing component typically exists in these contracts. | |
Facilities management | Contracts undertaken within the Building segment that provide full life-cycle solutions to clients, |
are accounted for as a single performance obligation, with revenue recognised over time and | |
typically on a straight-line basis. |
Revenue stream | Nature, timing of satisfaction of performance obligations and significant payment terms |
Investments | The Group has investments in a number of PPP Special Purpose Vehicles (SPVs), delivering |
major building and infrastructure projects. | |
Development fees and land sales on co-development private rental schemes represent | |
a performance obligation that is recognised at a point in time when control is deemed to | |
pass to the customer (on financial close). | |
The business additionally provides management services and project manages developments | |
under Management Service Agreements (MSA) or separate development arrangements. | |
Revenue for these services is typically recognised over time as and when the service is | |
delivered to the customer. | |
The business additionally provides management services to the SPVs under MSA. Revenue | |
for these services is typically recognised over time as and when the service is delivered to | |
the customer. |
2027 | ||||
2025 | 2026 | onwards | Total | |
Revenue – year ended 30 June 2024 | £m | £m | £m | £m |
Building | 660.1 | 177.0 | 1.9 | 839.0 |
Infrastructure | 572.3 | 157.9 | 16.6 | 746.8 |
Total Construction | 1,232.4 | 334.9 | 18.5 | 1,585.8 |
Investments | 2.8 | 2.5 | 25.3 | 30.6 |
Total transaction price allocated to performance obligations | ||||
yet to be satisfied | 1,235.2 | 337.4 | 43.8 | 1,616.4 |
2026 | ||||
2024 | 2025 | onwards | Total | |
Revenue – year ended 30 June 2023 | £m | £m | £m | £m |
Building | 614.4 | 214.4 | 32.7 | 861.5 |
Infrastructure | 453.1 | 185.0 | 49.4 | 687.5 |
Total Construction | 1,0 67.5 | 399.4 | 82.1 | 1,549.0 |
Investments | 3.2 | 2.6 | 26.5 | 32.3 |
Total transaction price allocated to performance obligations | ||||
yet to be satisfied | 1,070.7 | 402.0 | 108.6 | 1,581.3 |
2024 | 2023 | |
£m | £m | |
Implementation costs of cloud-based arrangements 1 – administrative expenses | (2.6) | (10.5) |
Finance income | 0.8 | – |
Loss before tax | (1.8) | (10.5) |
Associated tax credit on items above (note 8) | 0.5 | 2.1 |
Exceptional income tax credit (note 8) | 9.6 | – |
Total | 8.3 | (8.4) |
Group | Company | ||||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Wages and salaries | 229.2 | 206.6 | – | – | |
Social security costs | 27.8 | 24.8 | – | – | |
Other pension costs | 25.4 | 21.9 | – | – | |
Share-based payments | 25 | 1.8 | 3.4 | – | – |
Total | 284.2 | 256.7 | – | – |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
Number | Number | Number | Number | |
By business: | ||||
– Building | 1,296 | 1,271 | – | – |
– Infrastructure | 2,575 | 2,235 | – | – |
Construction | 3,871 | 3,506 | – | – |
Investments | 58 | 60 | – | – |
Central | 193 | 181 | 6 | 7 |
Total | 4,122 | 3,747 | 6 | 7 |
2024 | 2023 | |
£m | £m | |
Salaries and short-term employee benefits | 3.5 | 3.8 |
Retirement benefit costs | 0.3 | 0.3 |
Share-based payments | 1.1 | 2.9 |
Total | 4.9 | 7.0 |
2024 | 2023 | |
Group | £m | £m |
Interest receivable on bank deposits | 4.6 | 2.4 |
Interest receivable from PPP Investments and joint ventures | 4.2 | 3.9 |
Finance income | 8.8 | 6.3 |
Other (including interest on lease liabilities) | (3.4) | (1.8) |
Finance costs before exceptional items | (3.4) | (1.8) |
Exceptional items | 0.8 | – |
Net finance income | 6.2 | 4.5 |
2024 | 2023 | ||
Notes | £m | £m | |
Employee benefit expense | 5 | 284.2 | 256.7 |
Total depreciation | 13 & 14 | 18.4 | 13.6 |
Amortisation and impairment of intangible assets | 11 | 2.3 | 3.5 |
Repairs and maintenance expenditure on property, plant and equipment | 1.6 | 1.0 | |
Impairment of financial assets | 17 | – | 2.8 |
Exceptional items | 4 | 1.8 | 10.5 |
2024 | 2023 | |
£m | £m | |
Fees payable to the Company’s auditor for the audit of Parent Company | ||
and consolidated financial statements | 0.2 | 0.2 |
Fees payable to the Company’s auditor for other services: | ||
The audit of financial statements of the Company’s subsidiaries | 2.0 | 2.1 |
Audit-related assurance services | 0.1 | 0.1 |
Total other services | 2.1 | 2.2 |
Total | 2.3 | 2.4 |
2024 | 2023 | ||
Group | Notes | £m | £m |
Analysis of expense in year | |||
Current year’s income tax | |||
Current tax – pre-exceptional items | 3.3 | – | |
Current tax – exceptional items | 4 | (0.5) | – |
Deferred tax – pre-exceptional item | 5.0 | 3.0 | |
Deferred tax – exceptional items | 22 | – | (2.1) |
Adjustments in respect of prior years | |||
Current tax – exceptional items | 4 | (9.6) | – |
Deferred tax – pre-exceptional items | 22 | (3.5) | 0.1 |
Income tax (credit)/expense | (5.3) | 1.0 | |
Tax on items recognised in other comprehensive income | |||
Tax recognised in other comprehensive income | – | – | |
Total tax (credit)/expense | (5.3) | 1.0 |
2024 | 2023 | |
£m | £m | |
Profit before income tax | 30.9 | 10.1 |
Profit before income tax multiplied by the blended standard corporation tax rate | ||
in the UK of 25% (2023: 20.5%) | 7.7 | 2.1 |
Effects of: | ||
Expenses not deductible for tax purposes | 0.2 | 0.1 |
Non-taxable income | (0.2) | (1.0) |
Adjustments in respect of prior years | (13.1) | 0.1 |
Change in tax rates | – | 0.1 |
Other | 0.1 | (0.4) |
Income tax (credit)/expense | (5.3) | 1.0 |
2024 | 2023 | |||
pence per | pence per | |||
Group and Company | £m | share | £m | share |
Previous year final | 7.7 | 7. 5 | 6.4 | 5.8 |
Special | 12.5 | 12.0 | – | – |
Current year interim | 4.0 | 4.0 | 3.2 | 3.0 |
Dividend recognised in the year | 24.2 | 23.5 | 9.6 | 8.8 |
2024 | 2023 | |||
pence per | pence per | |||
£m | share | £m | share | |
Interim | 4.1 | 4.0 | 3.2 | 3.0 |
Special | – | – | 12.6 | 12.0 |
Final | 11.9 | 11.5 | 7.9 | 7.5 |
Dividend relating to the year | 16.0 | 15.5 | 23.7 | 22.5 |
2024 | 2023 | |||||
Weighted | Per share | Weighted | Per share | |||
Earnings | average number | amount | Earnings | average number | amount | |
£m | of shares | pence | £m | of shares | pence | |
Basic EPS – pre-exceptional | ||||||
Earnings attributable to ordinary | ||||||
shareholders pre-exceptional items | 27.9 | 100,051,095 | 27.9 | 17.5 | 105,180,316 | 16.6 |
Basic EPS | ||||||
Earnings attributable to ordinary | ||||||
shareholders post-exceptional items | 36.2 | 100,051,095 | 36.2 | 9.1 | 105,180,316 | 8.7 |
Effect of dilutive securities: | ||||||
Options | n/a | 4,315,217 | n/a | n/a | 7,286,375 | n/a |
Diluted EPS – pre-exceptional | 27.9 | 104,366,312 | 26.7 | 17. 5 | 112,466,691 | 15.6 |
Diluted EPS | 36.2 | 104,366,312 | 34.7 | 9.1 | 112,466,691 | 8.1 |
Customer | ||||
contracts and | Computer | |||
relationships | software | Total | ||
Group | Notes | £m | £m | £m |
Cost | ||||
At 1 July 2022 | 17.4 | 11.5 | 28.9 | |
Additions | 30 | 0.3 | – | 0.3 |
At 30 June 2023 | 17.7 | 11.5 | 29.2 | |
Additions | 30 | 1.0 | – | 1.0 |
At 30 June 2024 | 18.7 | 11.5 | 30.2 | |
Accumulated amortisation and impairment loss | ||||
At 1 July 2022 | (10.7) | (9.4) | (20.1) | |
Amortisation in year | (1.8) | (1.2) | (3.0) | |
Impairment loss | – | (0.5) | (0.5) | |
At 1 July 2023 | (12.5) | (11.1) | (23.6) | |
Amortisation in year | (1.9) | (0.4) | (2.3) | |
At 30 June 2024 | (14.4) | (11.5) | (25.9) | |
Net book amount | ||||
At 30 June 2024 | 4.3 | – | 4.3 | |
At 30 June 2023 | 5.2 | 0.4 | 5.6 | |
At 30 June 2022 | 6.7 | 2.1 | 8.8 |
Group | Notes | £m |
Cost | ||
At 30 June 2022 | 88.2 | |
Additions | 30 | 4.5 |
At 30 June 2023 | 92.7 | |
Additions | 30 | 0.9 |
At 30 June 2024 | 93.6 | |
Aggregate impairment at 30 June 2022, 2023 and 2024 | – | |
At 30 June 2022, 2023 and 30 June 2024 | – | |
Net book amount | ||
At 30 June 2024 | 93.6 | |
At 30 June 2023 | 92.7 | |
At 30 June 2022 | 88.2 |
2024 | 2023 | |
£m | £m | |
Building | 40.0 | 40.0 |
Infrastructure | 53.6 | 52.7 |
93.6 | 92.7 |
Land and | Plant and | Fixtures and | ||
buildings | machinery | fittings | Total | |
Group | £m | £m | £m | £m |
Cost | ||||
At 1 July 2022 | 2.8 | 3.2 | 10.5 | 16.5 |
Additions | 0.9 | 1.0 | 0.3 | 2.2 |
Disposals | (0.4) | – | (6.5) | (6.9) |
At 1 July 2023 | 3.3 | 4.2 | 4.3 | 11.8 |
Additions | 0.2 | 0.6 | 0.8 | 1.6 |
Disposals | (0.2) | (3.4) | (0.3) | (3.9) |
At 30 June 2024 | 3.3 | 1.4 | 4.8 | 9.5 |
Accumulated depreciation | ||||
At 1 July 2022 | (0.5) | (0.5) | (8.4) | (9.4) |
Charge for the year | (0.5) | (0.4) | (0.7) | (1.6) |
Disposals | 0.1 | – | 6.3 | 6.4 |
At 1 July 2023 | (0.9) | (0.9) | (2.8) | (4.6) |
Charge for the year | (0.3) | (0.2) | (0.5) | (1.0) |
Disposals | 0.2 | 0.9 | 0.3 | 1.4 |
At 30 June 2024 | (1.0) | (0.2) | (3.0) | (4.2) |
Net book amount | ||||
At 30 June 2024 | 2.3 | 1.2 | 1.8 | 5.3 |
At 30 June 2023 | 2.4 | 3.3 | 1.5 | 7. 2 |
At 30 June 2022 | 2.3 | 2.7 | 2.1 | 7.1 |
Land and | Plant and | Motor | ||
buildings | machinery | vehicles | Total | |
Cost | £m | £m | £m | £m |
At 30 June 2023 | 17.4 | 8.7 | 33.4 | 59.5 |
At 30 June 2024 | 18.8 | 13.0 | 48.5 | 80.3 |
Accumulated depreciation | ||||
At 30 June 2023 | (4.8) | (2.5) | (13.6) | (20.9) |
At 30 June 2024 | (6.2) | (4.8) | (17.9) | (28.9) |
Net book amount | ||||
At 30 June 2024 | 12.6 | 8.2 | 30.6 | 51.4 |
At 30 June 2023 | 12.6 | 6.2 | 19.8 | 38.6 |
2024 | 2023 | |
£m | £m | |
Current | 20.5 | 14.9 |
Non-current | 32.5 | 24.2 |
Total lease liabilities | 53.0 | 39.1 |
Interest | ||||||
payments | ||||||
(presented as | ||||||
Opening | Financing | Interest | operating | Closing | ||
balance | cash flows | New leases | expense | cash flows) | balance | |
2023 | 24.8 | (12.0) | 26.3 | 1.6 | (1.6) | 39.1 |
2024 | 39.1 | (16.7) | 30.6 | 2.9 | (2.9) | 53.0 |
2024 | 2023 | |
£m | £m | |
Depreciation of right-of-use assets: | ||
– Land and buildings | 2.5 | 2.5 |
– Plant and machinery | 4.2 | 2.6 |
– Motor vehicles | 10.7 | 6.9 |
Interest expense (included in finance cost) | 2.9 | 1.6 |
Expense relating to short-term leases (included in cost of sales and administrative expenses) | 13.2 | 10.7 |
Expense relating to leases of low-value assets that are not shown above as short-term leases | ||
(included in administrative expenses) | 0.7 | 0.8 |
Total expenses | 34.2 | 25.1 |
Land and | Plant and | Motor | ||
buildings | machinery | vehicles | Total | |
£m | £m | £m | £m | |
Less than 1 year | 3.0 | 4.1 | 13.4 | 20.5 |
Between 1 and 5 years | 8.9 | 1.8 | 24.1 | 34.8 |
More than 5 years | 8.8 | – | – | 8.8 |
Total | 20.7 | 5.9 | 37. 5 | 64.1 |
Land and | Plant and | Motor | ||
buildings | machinery | vehicles | Total | |
£m | £m | £m | £m | |
Less than 1 year | 3.1 | 3.6 | 8.3 | 15.0 |
Between 1 and 5 years | 8.3 | 2.5 | 14.1 | 24.9 |
More than 5 years | 8.4 | – | – | 8.4 |
Total | 19.8 | 6.1 | 22.4 | 48.3 |
2024 | 2023 | |
Company | £m | £m |
Cost | ||
As at 1 July 2023 and 2022 | 188.5 | 188.0 |
Additions | 0.7 | 0.5 |
At 30 June | 189.2 | 188.5 |
Aggregate impairment | ||
As at 1 July 2023 and 2022 | – | – |
At 30 June | – | – |
Net book value | ||
At 30 June | 189.2 | 188.5 |
2024 | 2023 | |
Group | £m | £m |
At 1 July | 44.6 | 47. 5 |
Disposals and subordinated loan repayments | (1.3) | (0.5) |
Movement in fair value | (1.5) | (2.4) |
At 30 June | 41.8 | 44.6 |
Aberdeen Roads (Finance) Plc | Aberdeen Roads Limited | |||
2024 | 2023 | 2024 | 2023 | |
Income statement – extracts | £m | £m | £m | £m |
Revenue | – | – | (1.9) | (1.1) |
Depreciation and amortisation | – | – | – | – |
Finance income | 23.3 | 24.1 | 29.7 | 29.7 |
Finance expense | (23.3) | (24.1) | (23.3) | (29.6) |
Income tax expense | – | – | – | – |
Profit (100%) | – | – | – | – |
Other comprehensive (expense)/income | (2.1) | 2.9 | – | – |
Total comprehensive income (100%) | (2.1) | 2.9 | – | – |
Group’s share of profit and total comprehensive income | (0.7) | 1.0 | – | – |
Dividends received by the Group during the year | – | – | – | – |
Balance sheet – extracts | ||||
Cash and cash equivalents | 0.9 | 0.2 | 28.0 | 29.3 |
Other current assets | – | – | 4.9 | 4.9 |
Current assets | 0.9 | 0.2 | 32.9 | 34.2 |
Non-current assets | 515.1 | 536.3 | 520.2 | 532.6 |
Current external borrowings – bank/listed bonds | (19.5) | (19.5) | – | – |
Other current liabilities | (3.4) | (3.6) | (39.5) | (34.8) |
Current liabilities | (22.9) | (23.1) | (39.5) | (34.8) |
Non-current external borrowings – bank/listed bonds | (445.3) | (460.1) | – | – |
Other non-current liabilities | (45.4) | (48.7) | (513.6) | (532.0) |
Non-current liabilities | (490.7) | (508.8) | (513.6) | (532.0) |
Net assets (100%) | 2.5 | 4.6 | – | – |
Group | |||
2024 | 2023 | ||
Notes | £m | £m | |
Current assets: | |||
Trade receivables | 43.7 | 52.0 | |
Less: provision for impairment of receivables | (0.4) | (0.1) | |
Trade receivables – net | 43.3 | 51.9 | |
Contract assets | 21 | 290.1 | 204.9 |
Amounts due from joint ventures | 0.8 | 0.9 | |
Research and development expenditure credits | 5.4 | 5.8 | |
Other receivables | 14.0 | 7.6 | |
Prepayments | 17. 2 | 15.4 | |
370.8 | 286.5 |
2024 | 2023 | |
£m | £m | |
Number of days past due date | ||
Less than 30 days | 9.3 | 5.7 |
Between 30 and 60 days | 0.7 | 2.3 |
Between 60 and 90 days | 0.1 | 2.2 |
Between 90 and 120 days | 1.1 | 0.5 |
Greater than 120 days | 3.3 | 5.1 |
14.5 | 15.8 |
2024 | 2023 | |
£m | £m | |
Number of days past due date: | ||
Greater than 120 days | 0.4 | 0.1 |
0.4 | 0.1 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Cash at bank and in hand and per the statement of cash flows | 227.0 | 220.2 | 110.0 | 114.2 |
Group | |||
2024 | 2023 | ||
Notes | £m | £m | |
Trade payables | 107.6 | 136.6 | |
Contract liabilities | 21 | 121.8 | 106.6 |
Other taxation and social security payable | 70.4 | 53.4 | |
Other payables | 2.4 | 1.9 | |
Accruals | 307.0 | 226.6 | |
609.2 | 525.1 |
Onerous | Total | ||
Group | contracts | Rectification | £m |
At 30 June 2023 | (2.0) | (27.9) | (29.9) |
Balance sheet reclassification 1 | (0.5) | (4.5) | (5.0) |
Utilised | 1.6 | 3.6 | 5.2 |
Released | – | 2.3 | 2.3 |
Additions | (0.6) | (8.2) | (8.8) |
At 30 June 2024 | (1.5) | (34.7) | (36.2) |
2024 | 2023 | |||
Contract | Contract | Contract | Contract | |
asset | liability | asset | liability | |
£m | £m | £m | £m | |
At 1 July | 204.9 | (106.6) | 173.4 | (104.4) |
Revenue recognised in the year | 1,725.0 | 47.8 | 1,334.9 | 58.8 |
Net cash received in advance of performance obligations being fully satisfied | – | (63.0) | – | (61.0) |
Transfers in the year from contract assets to trade receivables | (1,639.8) | – | (1,303.4) | – |
30 June | 290.1 | (121.8) | 204.9 | (106.6) |
Group | ||
2024 | 2023 | |
£m | £m | |
Deferred income tax assets | 15.6 | 16.6 |
Deferred income tax liabilities | (0.6) | (1.1) |
Net deferred income tax | 15.0 | 15.5 |
Group | ||
2024 | 2023 | |
£m | £m | |
At 1 July | 15.5 | 14.0 |
Current year’s deferred income tax | (5.7) | (0.9) |
Adjustment in respect of prior years | 4.5 | (0.1) |
Transfer from current tax assets | 0.3 | 2.5 |
Acquisition of subsidiaries | (0.2) | – |
Disposal of subsidiaries | 0.6 | – |
At 30 June | 15.0 | 15.5 |
Share-based | ||||
payments | Tax losses | Other | Total | |
Group | £m | £m | £m | £m |
At 30 June 2022 | 0.2 | 12.0 | 3.4 | 15.6 |
Credit/(expense) taken to income statement | 0.1 | (1.1) | (0.3) | (1.3) |
Adjustment in respect of prior years | – | (0.2) | – | (0.2) |
Transfer to deferred income tax | – | 2.5 | – | 2.5 |
At 30 June 2023 | 0.3 | 13.2 | 3.1 | 16.6 |
Expense taken to income statement | (0.3) | (4.3) | (0.5) | (5.1) |
Credit in respect of prior years taken to income statement | 0.8 | 2.7 | – | 3.5 |
Expense taken to equity | (0.7) | – | – | (0.7) |
Transfer from current tax income tax | – | 0.3 | – | 0.3 |
Credit in respect of prior years taken to equity | 1.0 | – | – | 1.0 |
At 30 June 2024 | 1.1 | 11.9 | 2.6 | 15.6 |
Accelerated | Intangible | ||
tax | assets | ||
depreciation | acquired | Total | |
Group | £m | £m | £m |
At 30 June 2022 | (0.6) | (1.0) | (1.6) |
Credit taken to income statement | 0.2 | 0.2 | 0.4 |
Adjustment in respect of prior years | – | 0.1 | 0.1 |
At 30 June 2023 | (0.4) | (0.7) | (1.1) |
Expense/(credit) taken to income statement | (0.1) | 0.2 | 0.1 |
Expense/(credit) in respect of prior years | (0.1) | 0.1 | – |
Acquisition of subsidiary | – | (0.2) | (0.2) |
Disposal of subsidiary | 0.6 | – | 0.6 |
At 30 June 2024 | – | (0.6) | (0.6) |
2024 | 2023 | ||||
Book value | Fair value | Book value | Fair value | ||
Notes | £m | £m | £m | £m | |
Financial liabilities: | |||||
Current financial liabilities measured at amortised cost | 19 | 417.0 | 417.0 | 365.1 | 365.1 |
Financial assets: | |||||
PPP and other investments | 16 | 41.8 | 41.8 | 44.6 | 44.6 |
Current assets measured at amortised cost | 17 | 353.6 | 353.6 | 271.1 | 271.1 |
Cash and cash equivalents | 18 | 227.0 | 227.0 | 220.2 | 220.2 |
2024 | 2023 | |||
Level 3 | Total | Level 3 | Total | |
£m | £m | £m | £m | |
Assets | ||||
Fair value through other comprehensive income | ||||
– PPP and other investments | 41.8 | 41.8 | 44.6 | 44.6 |
Total | 41.8 | 41.8 | 44.6 | 44.6 |
2024 | 2023 | |
£m | £m | |
At 1 July | 44.6 | 47.5 |
Movement in fair value | (1.5) | (2.4) |
Disposals and subordinated loan repayments | (1.3) | (0.5) |
Closing balance | 41.8 | 44.6 |
Ordinary | Share | |||
Number of | shares | premium | Total | |
Group | shares | £m | £m | £m |
At 30 June 2022 | 111,054,228 | 55.5 | – | 55.5 |
Allotted under share option schemes | 2,114 | – | – | – |
Cancellation of shares | (6,187,148) | (3.1) | – | (3.1) |
At 30 June 2023 | 104,869,194 | 52.4 | – | 52.4 |
Allotted under share option schemes | 1,323,592 | 0.7 | 0.8 | 1.5 |
Cancellation of shares | (2,217,000) | (1.1) | – | (1.1) |
At 30 June 2024 | 103,975,786 | 52.0 | 0.8 | 52.8 |
Ordinary | Share | |||
Number of | shares | premium | Total | |
Company | shares | £m | £m | £m |
At 30 June 2022 | 111,054,228 | 55.5 | – | 55.5 |
Allotted under share option schemes | 2,114 | – | – | – |
Cancellation of shares | (6,187,148) | (3.1) | – | (3.1) |
At 30 June 2023 | 104,869,194 | 52.4 | – | 52.4 |
Allotted under share option schemes | 1,323,592 | 0.7 | 0.8 | 1.5 |
Cancellation of shares | (2,217,000) | (1.1) | – | (1.1) |
At 30 June 2024 | 103,975,786 | 52.0 | 0.8 | 52.8 |
Employee | ||||||||||
Share price | Option | turnover | Fair | |||||||
Shares | at grant | Exercise | Contract | Expected | life | Risk free | Dividend | before | value per | |
Grant date | under option | date | price | date | volatility | (years) | rate | yield | vesting | option |
07.0 4. 21 | 221,765 | 130p | 112p | 01.06.21 | 60% | 3 | 0.2% | 3.1% | 10% | 50p |
13.04.22 | 806,868 | 174p | 143p | 01.06.22 | 58% | 3 | 1.5% | 3.3% | 10% | 70p |
14.04.23 | 850,680 | 174p | 137p | 01.06.23 | 54% | 3 | 3.6% | 4.5% | 10% | 67p |
12.04.24 | 927,329 | 244p | 201p | 01.06.24 | 30% | 3 | 4.2% | 4.5% | 10% | 61p |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
Number | exercise price | Number | exercise price | |
Outstanding at 1 July | 3,481,546 | 127p | 2,776,374 | 123p |
Awards | 936,197 | 201p | 947,033 | 137p |
Forfeited | (148,347) | 129p | (109,335) | 124p |
Cancelled | (128,780) | 135p | (127,458) | 124p |
Expired | (10,382) | 115p | (2,954) | 119p |
Exercised | (1,323,592) | 112p | (2,114) | 112p |
Outstanding at 30 June | 2,806,642 | 158p | 3,481,546 | 127p |
Exercisable at 30 June | 221,765 | 112p | – | – |
Vesting | Fair | |||||
Shares | Share price at | period/option | Risk-free | Dividend | value per | |
Grant date | under option | grant date | life (months) | rate | yield | option |
23.09.21 | 1,176,591 | 177p | 36 | 0.4% | 2.5% | 164p |
23.09.22 | 1,369,284 | 161p | 36 | 4.0% | 5.0% | 139p |
23.09.23 | 987,710 | 225p | 36 | 4.3% | 4.7% | 195p |
2024 | 2023 | |
Number | Number | |
Outstanding at 1 July | 6,466,295 | 6,986,213 |
Granted | 1,244,171 | 1,728,911 |
Exercised | (3,156,934) | (2,248,829) |
Forfeited | (1,019,947) | – |
Outstanding at 30 June | 3,533,585 | 6,466,295 |
Exercisable at 30 June | – | – |
2024 | 2023 | |
Number | Number | |
Outstanding at 1 July | 821,646 | 413,502 |
Granted | 126,350 | 408,144 |
Exercised | (52,969) | – |
Forfeited | (169,058) | – |
Outstanding at 30 June | 725,969 | 821,646 |
Exercisable at 30 June | – | – |
2024 | 2023 | |
Number | Number | |
Outstanding at 1 July | – | – |
Granted | 129,136 | – |
Exercised | – | – |
Outstanding at 30 June | 129,136 | – |
Exercisable at 30 June | – | – |
Other | Retained | ||
reserves | earnings | ||
Group | Notes | £m | £m |
At 30 June 2022 | 132.2 | (55.6) | |
Profit for the year | – | 9.1 | |
Dividends paid | 9 | – | (9.6) |
Share-based payments | 25 | – | 3.4 |
Movement in fair value of PPP and other investments | 16 | – | (2.4) |
Purchase of own shares | – | (14.0) | |
Cancellation of shares | 3.1 | – | |
At 30 June 2023 | 135.3 | (69.1) | |
Profit for the year | – | 36.2 | |
Dividends paid | 9 | – | (24.2) |
Share-based payments | 25 | – | 1.8 |
Tax relating to share-based payments | – | 2.0 | |
Movement in fair value of PPP and other investments | 16 | – | (1.5) |
Purchase of own shares | – | (12.0) | |
Cancellation of shares | 1.1 | – | |
At 30 June 2024 | 136.4 | (66.8) |
Other | Retained | ||
reserves | earnings | ||
Company | Notes | £m | £m |
At 30 June 2022 | 132.2 | 109.7 | |
Profit for the year | – | 25.0 | |
Dividends paid | 9 | – | (9.6) |
Share-based payments | – | 0.5 | |
Purchase of shares | 15 | – | (10.6) |
Cancellation of shares | 3.1 | – | |
At 30 June 2023 | 135.3 | 115.0 | |
Profit for the year | – | 23.3 | |
Dividends paid | 9 | – | (24.2) |
Share-based payments | – | 0.7 | |
Purchase of shares | 15 | – | (4.4) |
Cancellation of shares | 1.1 | – | |
At 30 June 2024 | 136.4 | 110.4 |
Sales to | Amounts owed by | |||
related parties | related parties | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Trading transactions | ||||
Related parties | 79.3 | 71.2 | 35.1 | 36.8 |
Interest and dividend income | ||
from related parties | ||
2024 | 2023 | |
£m | £m | |
Non-trading transactions | ||
Related parties | 3.8 | 4.1 |
Interest and dividend income | ||
from related parties | ||
2024 | 2023 | |
£m | £m | |
Non-trading transactions | ||
Subsidiary undertakings | 22.9 | 25.0 |
£m | |
Recognised amounts of identifiable assets acquired and liabilities assumed | |
Property plant and equipment (including right-of-use assets) | 1.0 |
Intangible assets | 1.0 |
Trade and other receivables | 2.5 |
Cash and cash equivalents | 1.0 |
Trade and other payables | (0.9) |
Corporation tax liability | (0.3) |
Lease liabilities | (0.5) |
Deferred tax liability | (0.2) |
Total identifiable net liabilities | 3.6 |
Goodwill | 0.9 |
Total | 4.5 |
Consideration | |
Cash | 4.5 |
Total | 4.5 |
£m | |
Recognised amounts of identifiable assets acquired and liabilities assumed | |
Property plant and equipment | 0.1 |
Intangible assets | 0.2 |
Right-of-use assets | 0.6 |
Trade and other receivables | 3.2 |
Trade and other payables | (5.9) |
Bank and other borrowings | (0.8) |
Lease liabilities | (0.6) |
Total identifiable net liabilities | (3.2) |
Goodwill | 3.2 |
Total | – |
Consideration | |
Cash | – |
Total | – |
£m | |
Recognised amounts of identifiable assets acquired and liabilities assumed | |
Intangible assets | 0.1 |
Trade and other payables | (0.4) |
Total identifiable net liabilities | (0.3) |
Goodwill | 0.5 |
Total | 0.2 |
Consideration | |
Cash | 0.2 |
Total | 0.2 |
PPP | |||||
Building | Infrastructure | Investments | Central | Total | |
£m | £m | £m | £m | £m | |
Year ended 30 June 2024 | |||||
Statutory operating profit/(loss) | 23.0 | 19.0 | (1.0) | (16.3) | 24.7 |
exclude: amortisation of intangible assets (note 11) | 1.0 | 1.1 | – | 0.2 | 2.3 |
exclude: exceptional items (note 4) | – | – | – | 2.6 | 2.6 |
Pre-exceptional operating profit before amortisation | 24.0 | 20.1 | (1.0) | (13.5) | 29.6 |
Revenue | 938.3 | 819.8 | 14.7 | – | 1,772.8 |
Operating margin | 2.6% | 2.5% | n/a | n/a | 1.7% |
Year ended 30 June 2023 | |||||
Statutory operating profit/(loss) | 17.5 | 10.8 | 1.4 | (24.1) | 5.6 |
exclude: amortisation of intangible assets (note 11) | 1.0 | 0.9 | – | 1.1 | 3.0 |
exclude: exceptional items (note 4) | – | – | – | 10.5 | 10.5 |
Pre-exceptional operating profit before amortisation | 18.5 | 11.7 | 1.4 | (12.5) | 19.1 |
exclude: impairment of financial assets (note 17) | – | 2.8 | – | – | 2.8 |
Pre-exceptional operating profit before amortisation | |||||
excluding the impairment of financial assets | 18.5 | 14.5 | 1.4 | (12.5) | 21.9 |
Revenue | 797.1 | 590.8 | 5.8 | – | 1,393.7 |
Operating margin excluding the impairment of financial assets | 2.3% | 2.5% | n/a | n/a | 1.6% |
2024 | 2023 | |
£m | £m | |
Statutory profit before tax | 30.9 | 10.1 |
exclude: exceptional items (note 4) | 1.8 | 10.5 |
Pre-exceptional profit before tax | 32.7 | 20.6 |
2024 | 2023 | |||||
Weighted | Weighted | |||||
Earnings | average number | EPS | Earnings | average number | EPS | |
£m | of shares | pence | £m | of shares | pence | |
Statutory results | 36.2 | 100,051,095 | 36.2 | 9.1 | 105,180,316 | 8.7 |
exclude: exceptional items (note 4) | (8.3) | n/a | n/a | 8.4 | n/a | n/a |
Pre-exceptional earnings per share | 27.9 | 100,051,095 | 27.9 | 17.5 | 105,180,316 | 16.6 |
Shareholding | |||||
(direct or | |||||
Entity name | Registered office or principal place of business | indirect) | |||
Charles Grip Surfacing Limited | Miller House, Pontefract Road, Normanton, WF6 1RN | 100% | |||
Construction Holdco 1 Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Brick Factors Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Asset Intelligence Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Building 2014 Limited | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 100% | |
Galliford Try Construction Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Construction & Investments | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Holdings Limited | |||||
Galliford Try Corporate Holdings Limited | PO Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 100% | ||
Galliford Try Employment Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Estates Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Facilities Management Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try HPS Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Infrastructure Limited | PO | Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 100% | |
Galliford Try Investments Consultancy | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Services Limited | |||||
Galliford Try Investments Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Investments NEPS Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Plant Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Properties Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Construction Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||
Galliford Try Secretariat Services Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% |
Shareholding | |||||||
(direct or | |||||||
Entity name | Registered office or principal place of business | indirect) | |||||
Galliford Try Services Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Galliford Try Telecommunications Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Galliford Try (Water) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT (Leeds) Lift Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT (Leicester) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT (North Hub) Investments Limited | PO | Box | 17452 | , 2 Lochside View, Edinburgh, EH12 1LB | 100% | ||
GT (North Tyneside) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Camberwell (Holdings) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Camberwell Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Car Parks Leicester (Holdings) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Car Parks Leicester Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Guildford Crescent Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
GT Inverness Investments Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 100% | |
GT Telford (Holdings) Limited | PO Box 17452, | 2 Lochside | View, Edinburgh, EH12 1LB | 100% | |||
GT TMGL Limited | PO | Box 17452, | 2 | Lochside View, Edinburgh, EH12 1LB | 100% | ||
GTFM (Cavalry) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Ham Baker Engineering Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Kingseat Development 1 Limited | Morrison House, Kingseat Business Park, Kingseat, | 100% | |||||
Newmachar, Aberdeenshire, AB21 0AZ | |||||||
Leicester GT Education Company Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Lintott Control Systems Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Lintott Environmental Technologies Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
MCS Control Systems Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
AVRS Systems Limited | Avrs Systems Ltd Lonning End, Ponsonby, Seascale, | 100% | |||||
Cumbria, England, CA20 1BU | |||||||
Morrison Construction Limited | PO Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 100% | ||||
Morrison Highway Maintenance Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Oak Specialist Services Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Regeneco (Services) Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Regeneco Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% | |||||
Try Construction Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 100% |
Proportion of | Financial | |||||||
Entity name | Registered office or principal place of business | capital held | year-end | |||||
Aberdeen Roads (Finance) PLC | Maxim 7, Maxim Office Park, Parklands Avenue, | 33% | 31-Dec | |||||
Eurocentral, Holytown, Scotland, ML1 4WQ | ||||||||
Aberdeen Roads Holdings Limited | Maxim 7, Maxim Office Park, Parklands Avenue, | 33% | 31-Dec | |||||
Eurocentral, Holytown, Scotland, ML1 4WQ | ||||||||
Aberdeen Roads Limited | Maxim 7, Maxim Office Park, Parklands Avenue, | 33% | 31-Dec | |||||
Eurocentral, Holytown, Scotland, ML1 4WQ | ||||||||
ACP: North Hub Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | 31-Dec | |
GBV JV Limited | 3 Frayswater Place, Uxbridge, UB8 2AD | 50% | 30 -Jun | |||||
GT Equitix Inverness Limited | PO | Box | 17452 | , 2 Lochside View, Edinburgh, EH12 1LB | 50% | 31-Mar | ||
GT Equitix Inverness Holdings Limited | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 50% | 31-Mar | |||
Hub South East Scotland Limited | 8 Melville Street, Edinburgh, EH3 7NS | 50% | 31-Mar | |||||
Kingseat Development 2 Limited | Morrison House, Kingseat Business Park, Kingseat, | 50% | 3 0 -Jun | |||||
Newmachar, Aberdeenshire AB21 0AZ | ||||||||
Space Scotland Limited | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 83% | 31-Mar | |||
Urban Vision Partnership Limited | 65 Gresham St, London, EC2V 7NQ | 30% | 31-Dec |
Proportion of | |||||||
capital held by | |||||||
Entity name | Registered office or principal place of business | class | |||||
Aberdeen Community Health Care Village Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | |
Alliance Community Partnership Limited | Avondale House, Suites 1l – 1o Phoenix Crescent | 10% | |||||
Strathclyde Business Park, Bellshill, | |||||||
North Lanarkshire, Scotland, ML4 3NJ | |||||||
Galliford Try Qatar LLC | PO Box 11726 Doha, State of Qatar | 49% | |||||
(incorporated in Qatar) | |||||||
Hub North Scotland (Alford) Limited | 2 Lochside View, | PO Box 17452, | Edinburgh, EH12 1LB | 30% | |||
Hub North Scotland (FWT) Limited | Box | 17452 | PO | , 2 Lochside View, Edinburgh, EH12 1LB | 30% | ||
Hub North Scotland (O&C) Limited | PO Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | ||||
Hub North Scotland (O&C) Holdings Limited | Box | 1745 | PO | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | |
Hub North Scotland Limited | PO Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | ||||
James Gillespie’s Campus Subhub Holdings Limited 8 Melville Street, Edinburgh, EH3 7NS | 50% | ||||||
James Gillespie’s Campus Subhub Limited | 8 Melville Street, Edinburgh, EH3 7NS | 50% | |||||
LBP DBFM Holdco Limited | 2 | Box | 1745 | PO | 2, | Lochside View, Edinburgh, EH12 1LB | 50% |
LBP DBFMco Limited | 2 Lochside View, | PO Box 17452, | Edinburgh, EH12 1LB | 50% | |||
Newbattle DBFM HoldCo Limited | 2 Lochside | PO Box | 52, | 174 | View, Edinburgh, EH12 1LB | 50% | |
Newbattle DBFMCo Limited | PO Box | 17452 | , 2 Lochside View, Edinburgh, EH12 1LB | 50% | |||
ELCH DBFMCo Limited | Box | 17452 | PO | , 2 Lochside View, Edinburgh, EH12 1LB | 50% |
Proportion of | ||||||||
capital held by | ||||||||
Entity name | Registered office or principal place of business | class | ||||||
ELCH DBFM Holdco Limited | PO | Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | ||||
WCHS DBFMCo Ltd | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | ||
WCHS DBFM Holdco Ltd | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 50% | ||||
JICC DBFMCo Ltd | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | ||
JICC DBFM Holdco Ltd | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 50% | ||||
KHS DBFM HoldCo Limited | PO | Box | 17452 | , 2 Lochside View, Edinburgh, EH12 1LB | 50% | |||
KHS DBFMCo Limited | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 50% | ||||
QHS DBFMCo Ltd | PO | Box | 17452 | , 2 Lochside View, Edinburgh, EH12 1LB | 50% | |||
QHS DBFM Holdco Ltd | PO | Box 17452, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | ||||
REH Phase 1 Subhub Holdings Limited | PO Box 17452, | 2 Lochside | View, Edinburgh, EH12 1LB | 50% | ||||
REH Phase 1 Subhub Limited | PO Box 17452, | 2 Lochside View, | Edinburgh, EH12 1LB | 50% | ||||
REH Phase 2 DBFM HoldCo Limited | PO Box 17452, | 2 Lochside | View, Edinburgh, EH12 1LB | 50% | ||||
REH Phase 2 DBFMCo Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 50% | ||
Hub North Scotland (I&F) Holdings Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | ||
Hub North Scotland (I&F) Limited | PO | Box | 1745 | 2, | 2 Lochside View, Edinburgh, EH12 1LB | 30% | ||
Hub South West Scotland Limited | Avondale House, Suites 1l – 1o Phoenix Crescent | 6% | ||||||
Strathclyde Business Park, Bellshill, | ||||||||
North Lanarkshire, ML4 3NJ | ||||||||
Hub SW Cumbernauld DBFMCo Limited | Avondale House, Suites 1l – 1o Phoenix Crescent | 6% | ||||||
Strathclyde Business Park, Bellshill, | ||||||||
North Lanarkshire, ML4 3NJ | ||||||||
Hub SW Cumbernauld Holdco Limited | Avondale House, Suites 1l – 1o Phoenix Crescent | 6% | ||||||
Strathclyde Business Park, Bellshill, | ||||||||
North Lanarkshire, ML4 3NJ |